The Discounted Cash Flow (DCF) valuation of Highwater Ethanol LLC (HEOL) is 15,243.47 USD. With the latest stock price at 15,750.00 USD, the upside of Highwater Ethanol LLC based on DCF is -3.2%.
Based on the latest price of 15,750.00 USD and our DCF valuation, Highwater Ethanol LLC (HEOL) is a sell. selling HEOL stocks now will result in a potential gain of 3.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.8% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13,210.26 - 18,417.84 | 15,243.47 |
| Upside | -16.1% - 16.9% | -3.2% |