The Discounted Cash Flow (DCF) valuation of Hercules Site Services PLC (HERC.L) is 59.79 GBP. With the latest stock price at 42.50 GBP, the upside of Hercules Site Services PLC based on DCF is 40.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.9% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 32.46 - 142.53 | 59.79 |
| Upside | -23.6% - 235.4% | 40.7% |