The Discounted Cash Flow (DCF) valuation of Hero MotoCorp Ltd (HEROMOTOCO.NS) is 2,384.90 INR. With the latest stock price at 3,872.60 INR, the upside of Hero MotoCorp Ltd based on DCF is -38.4%.
Based on the latest price of 3,872.60 INR and our DCF valuation, Hero MotoCorp Ltd (HEROMOTOCO.NS) is a sell. selling HEROMOTOCO.NS stocks now will result in a potential gain of 38.4%.
| Range | Selected | |
| WACC / Discount Rate | 13.9% - 17.6% | 15.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,999.39 - 2,985.36 | 2,384.90 |
| Upside | -48.4% - -22.9% | -38.4% |