The Discounted Cash Flow (DCF) valuation of Higher Educational and Vocational Book JSC (HEV.VN) is 18,214.40 VND. With the latest stock price at 15,000.00 VND, the upside of Higher Educational and Vocational Book JSC based on DCF is 21.4%.
Based on the latest price of 15,000.00 VND and our DCF valuation, Higher Educational and Vocational Book JSC (HEV.VN) is a buy. buying HEV.VN stocks now will result in a potential gain of 21.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.5% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 15,146.60 - 23,987.40 | 18,214.40 |
| Upside | 1.0% - 59.9% | 21.4% |