The Discounted Cash Flow (DCF) valuation of HeveaBoard Bhd (HEVEA.KL) is (0.32) MYR. With the latest stock price at 0.13 MYR, the upside of HeveaBoard Bhd based on DCF is -347.2%.
Based on the latest price of 0.13 MYR and our DCF valuation, HeveaBoard Bhd (HEVEA.KL) is a sell. selling HEVEA.KL stocks now will result in a potential gain of 347.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.3% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (0.57) - (0.22) | (0.32) |
| Upside | -540.1% - -266.9% | -347.2% |