The Discounted Cash Flow (DCF) valuation of Hexindo Adiperkasa Tbk PT (HEXA.JK) is 6,047.83 IDR. With the latest stock price at 5,150.00 IDR, the upside of Hexindo Adiperkasa Tbk PT based on DCF is 17.4%.
Based on the latest price of 5,150.00 IDR and our DCF valuation, Hexindo Adiperkasa Tbk PT (HEXA.JK) is a buy. buying HEXA.JK stocks now will result in a potential gain of 17.4%.
| Range | Selected | |
| WACC / Discount Rate | 10.1% - 13.0% | 11.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,950.81 - 7,624.84 | 6,047.83 |
| Upside | -3.9% - 48.1% | 17.4% |