The Discounted Cash Flow (DCF) valuation of Hexaom SA (HEXA.PA) is 120.43 EUR. With the latest stock price at 19.70 EUR, the upside of Hexaom SA based on DCF is 511.3%.
Based on the latest price of 19.70 EUR and our DCF valuation, Hexaom SA (HEXA.PA) is a buy. buying HEXA.PA stocks now will result in a potential gain of 511.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.1% | 6.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 73.97 - 333.22 | 120.43 |
| Upside | 275.5% - 1591.5% | 511.3% |