The Discounted Cash Flow (DCF) valuation of Hexo Corp (HEXO.TO) is (817.20) CAD. With the latest stock price at 0.88 CAD, the upside of Hexo Corp based on DCF is -92963.9%.
Based on the latest price of 0.88 CAD and our DCF valuation, Hexo Corp (HEXO.TO) is a sell. selling HEXO.TO stocks now will result in a potential gain of 92963.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 8.2% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,268.10) - (611.87) | (817.20) |
| Upside | -144202.7% - -69631.2% | -92963.9% |