The Discounted Cash Flow (DCF) valuation of Hexo Corp (HEXO.TO) is (640.20) CAD. With the latest stock price at 0.88 CAD, the upside of Hexo Corp based on DCF is -72850.5%.
Based on the latest price of 0.88 CAD and our DCF valuation, Hexo Corp (HEXO.TO) is a sell. selling HEXO.TO stocks now will result in a potential gain of 72850.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 9.4% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (935.56) - (493.14) | (640.20) |
| Upside | -106413.2% - -56138.1% | -72850.5% |