The Discounted Cash Flow (DCF) valuation of Hexo Corp (HEXO.TO) is (781.85) CAD. With the latest stock price at 0.88 CAD, the upside of Hexo Corp based on DCF is -88946.9%.
Based on the latest price of 0.88 CAD and our DCF valuation, Hexo Corp (HEXO.TO) is a sell. selling HEXO.TO stocks now will result in a potential gain of 88946.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 8.4% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,188.94) - (590.88) | (781.85) |
| Upside | -135207.1% - -67245.4% | -88946.9% |