The Discounted Cash Flow (DCF) valuation of Hexo Corp (HEXO.TO) is (577.18) CAD. With the latest stock price at 0.88 CAD, the upside of Hexo Corp based on DCF is -65688.9%.
Based on the latest price of 0.88 CAD and our DCF valuation, Hexo Corp (HEXO.TO) is a sell. selling HEXO.TO stocks now will result in a potential gain of 65688.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 10.0% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (805.41) - (455.25) | (577.18) |
| Upside | -91623.4% - -51833.2% | -65688.9% |