The Discounted Cash Flow (DCF) valuation of Henderson Far East Income Ltd (HFEL.L) is 677.71 GBP. With the latest stock price at 228.50 GBP, the upside of Henderson Far East Income Ltd based on DCF is 196.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 12.4% | 10.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 568.33 - 844.10 | 677.71 |
| Upside | 148.7% - 269.4% | 196.6% |