The Discounted Cash Flow (DCF) valuation of HydroGraph Clean Power Inc (HG.CN) is (0.21) CAD. With the latest stock price at 0.22 CAD, the upside of HydroGraph Clean Power Inc based on DCF is -197.2%.
Based on the latest price of 0.22 CAD and our DCF valuation, HydroGraph Clean Power Inc (HG.CN) is a sell. selling HG.CN stocks now will result in a potential gain of 197.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 12.5% - 15.4% | 13.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.27) - (0.17) | (0.21) |
| Upside | -224.9% - -180.3% | -197.2% |