What is the intrinsic value of HG?
As of 2025-06-24, the Intrinsic Value of Hamilton Insurance Group Ltd (HG) is
78.89 USD. This HG valuation is based on the model Peter Lynch Fair Value.
With the current market price of 21.19 USD, the upside of Hamilton Insurance Group Ltd is
272.32%.
Is HG undervalued or overvalued?
Based on its market price of 21.19 USD and our intrinsic valuation, Hamilton Insurance Group Ltd (HG) is undervalued by 272.32%.
78.89 USD
Intrinsic Value
HG Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
78.89 - 78.89 |
78.89 |
272.32% |
P/E |
27.95 - 31.24 |
29.31 |
38.3% |
DDM - Stable |
25.13 - 46.78 |
35.96 |
69.7% |
DDM - Multi |
39.70 - 58.62 |
47.42 |
123.8% |
HG Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
2,176.42 |
Beta |
0.31 |
Outstanding shares (mil) |
102.71 |
Enterprise Value (mil) |
1,487.88 |
Market risk premium |
4.60% |
Cost of Equity |
7.93% |
Cost of Debt |
5.00% |
WACC |
7.72% |