HGI.UN.TO
Global Telecom & Utilities Income Fund
Price:  
7.63 
CAD
Volume:  
690.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HGI.UN.TO Intrinsic Value

-51.23 %
Upside

As of 2024-11-14, the Intrinsic Value of Global Telecom & Utilities Income Fund (HGI.UN.TO) is 3.72 CAD. This HGI.UN.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 7.63 CAD, the upside of Global Telecom & Utilities Income Fund is -51.23%.

7.63 CAD
Stock Price
3.72 CAD
Intrinsic Value
Intrinsic Value Details

HGI.UN.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (90.43) - (12.55) (22.07) -389.3%
DCF (Growth 10y) (16.25) - (119.40) (28.86) -478.2%
DCF (EBITDA 5y) (4.46) - (7.04) (1,234.50) -123450.0%
DCF (EBITDA 10y) (6.44) - (10.29) (1,234.50) -123450.0%
Fair Value 3.72 - 3.72 3.72 -51.23%
P/E 6.39 - 9.63 7.67 0.5%
EV/EBITDA 9.51 - 15.22 12.37 62.1%
EPV 1.37 - 2.00 1.69 -77.9%
DDM - Stable 15.88 - 133.96 74.92 881.9%
DDM - Multi (7.45) - (41.03) (11.92) -256.2%

HGI.UN.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2.42
Beta 0.98
Outstanding shares (mil) 0.32
Enterprise Value (mil) 2.40
Market risk premium 4.74%
Cost of Equity 4.88%
Cost of Debt 4.27%
WACC 4.01%