The Discounted Cash Flow (DCF) valuation of Ha Giang Mineral and Mechanics JSC (HGM.VN) is 353.04 VND. With the latest stock price at 290.00 VND, the upside of Ha Giang Mineral and Mechanics JSC based on DCF is 21.7%.
Based on the latest price of 290.00 VND and our DCF valuation, Ha Giang Mineral and Mechanics JSC (HGM.VN) is a buy. buying HGM.VN stocks now will result in a potential gain of 21.7%.
Range | Selected | |
WACC / Discount Rate | 5.0% - 9.4% | 7.2% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 227.20 - 873.70 | 353.04 |
Upside | -21.7% - 201.3% | 21.7% |