The Discounted Cash Flow (DCF) valuation of Ha Giang Mineral and Mechanics JSC (HGM.VN) is 292,004.76 VND. With the latest stock price at 325,900.00 VND, the upside of Ha Giang Mineral and Mechanics JSC based on DCF is -10.4%.
Based on the latest price of 325,900.00 VND and our DCF valuation, Ha Giang Mineral and Mechanics JSC (HGM.VN) is a sell. selling HGM.VN stocks now will result in a potential gain of 10.4%.
Range | Selected | |
WACC / Discount Rate | 5.3% - 9.1% | 7.2% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 196,663.55 - 630,823.18 | 292,004.76 |
Upside | -39.7% - 93.6% | -10.4% |