The Discounted Cash Flow (DCF) valuation of Ha Giang Mineral and Mechanics JSC (HGM.VN) is 458,955.56 VND. With the latest stock price at 190,000.00 VND, the upside of Ha Giang Mineral and Mechanics JSC based on DCF is 141.6%.
Based on the latest price of 190,000.00 VND and our DCF valuation, Ha Giang Mineral and Mechanics JSC (HGM.VN) is a buy. buying HGM.VN stocks now will result in a potential gain of 141.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.5% | 9.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 400,268.13 - 542,234.14 | 458,955.56 |
| Upside | 110.7% - 185.4% | 141.6% |