The Discounted Cash Flow (DCF) valuation of China HGS Real Estate Inc (HGSH) is 2.72 USD. With the latest stock price at 3.02 USD, the upside of China HGS Real Estate Inc based on DCF is -9.9%.
Based on the latest price of 3.02 USD and our DCF valuation, China HGS Real Estate Inc (HGSH) is a sell. selling HGSH stocks now will result in a potential gain of 9.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.9% | 5.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.36 - 5.15 | 2.72 |
| Upside | -54.8% - 70.5% | -9.9% |