The Discounted Cash Flow (DCF) valuation of HgCapital Trust PLC (HGT.L) is 626.22 GBP. With the latest stock price at 513.00 GBP, the upside of HgCapital Trust PLC based on DCF is 22.1%.
Based on the latest price of 513.00 GBP and our DCF valuation, HgCapital Trust PLC (HGT.L) is a buy. buying HGT.L stocks now will result in a potential gain of 22.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 11.2% | 10.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 485.73 - 900.60 | 626.22 |
| Upside | -5.3% - 75.6% | 22.1% |