The Discounted Cash Flow (DCF) valuation of HgCapital Trust PLC (HGT.L) is 627.00 GBP. With the latest stock price at 501.00 GBP, the upside of HgCapital Trust PLC based on DCF is 25.1%.
Based on the latest price of 501.00 GBP and our DCF valuation, HgCapital Trust PLC (HGT.L) is a buy. buying HGT.L stocks now will result in a potential gain of 25.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 11.2% | 10.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 486.54 - 900.97 | 627.00 |
| Upside | -2.9% - 79.8% | 25.1% |