Peter Lynch's formula is:
HHC Fair Value
= Earnings Growth Rate x TTM EPS
HHC Fair Value
= 25.00 x 2.37
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
57.00 |
74.00 |
-26.20 |
56.10 |
184.53 |
69.09 |
| YoY growth |
-66.15% |
29.82% |
-135.41% |
314.12% |
228.94% |
74.27% |