The Discounted Cash Flow (DCF) valuation of Hamburger Hafen und Logistik AG (HHFA.DE) is 24.88 EUR. With the latest stock price at 22.20 EUR, the upside of Hamburger Hafen und Logistik AG based on DCF is 12.1%.
Based on the latest price of 22.20 EUR and our DCF valuation, Hamburger Hafen und Logistik AG (HHFA.DE) is a buy. buying HHFA.DE stocks now will result in a potential gain of 12.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.7% | 5.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11.64 - 72.11 | 24.88 |
| Upside | -47.6% - 224.8% | 12.1% |