As of 2026-04-04, the Intrinsic Value of Howard Hughes Holdings Inc (HHH) is 56.48 USD. This HHH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 62.81 USD, the upside of Howard Hughes Holdings Inc is -10.10%.
The range of the Intrinsic Value is 5.63 - 572.17 USD
Based on its market price of 62.81 USD and our intrinsic valuation, Howard Hughes Holdings Inc (HHH) is overvalued by 10.10%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 5.63 - 572.17 | 56.48 | -10.1% |
| DCF (Growth 10y) | 28.11 - 787.17 | 96.75 | 54.0% |
| DCF (EBITDA 5y) | 52.95 - 140.16 | 91.89 | 46.3% |
| DCF (EBITDA 10y) | 65.89 - 202.48 | 121.78 | 93.9% |
| Fair Value | 51.94 - 51.94 | 51.94 | -17.31% |
| P/E | 31.49 - 58.22 | 47.35 | -24.6% |
| EV/EBITDA | 15.21 - 58.82 | 42.60 | -32.2% |
| EPV | (18.37) - 23.10 | 2.36 | -96.2% |
| DDM - Stable | 18.29 - 56.25 | 37.27 | -40.7% |
| DDM - Multi | 41.81 - 102.35 | 59.65 | -5.0% |
| Market Cap (mil) | 3,745.99 |
| Beta | 0.73 |
| Outstanding shares (mil) | 59.64 |
| Enterprise Value (mil) | 7,387.31 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.64% |
| Cost of Debt | 10.46% |
| WACC | 8.67% |