As of 2025-06-04, the Intrinsic Value of Howard Hughes Holdings Inc (HHH) is 94.40 USD. This HHH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 68.08 USD, the upside of Howard Hughes Holdings Inc is 38.70%.
The range of the Intrinsic Value is 25.31 - 483.25 USD
Based on its market price of 68.08 USD and our intrinsic valuation, Howard Hughes Holdings Inc (HHH) is undervalued by 38.70%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 25.31 - 483.25 | 94.40 | 38.7% |
| DCF (Growth 10y) | 96.83 - 859.26 | 212.44 | 212.0% |
| DCF (EBITDA 5y) | 61.35 - 131.67 | 91.64 | 34.6% |
| DCF (EBITDA 10y) | 108.62 - 221.92 | 156.25 | 129.5% |
| Fair Value | 109.75 - 109.75 | 109.75 | 61.20% |
| P/E | 32.13 - 56.42 | 42.32 | -37.8% |
| EV/EBITDA | 4.47 - 39.60 | 12.94 | -81.0% |
| EPV | (30.65) - (6.89) | (18.77) | -127.6% |
| DDM - Stable | 35.74 - 99.98 | 67.86 | -0.3% |
| DDM - Multi | 64.05 - 141.87 | 88.55 | 30.1% |
| Market Cap (mil) | 4,043.27 |
| Beta | 0.88 |
| Outstanding shares (mil) | 59.39 |
| Enterprise Value (mil) | 8,798.68 |
| Market risk premium | 4.60% |
| Cost of Equity | 10.28% |
| Cost of Debt | 7.03% |
| WACC | 7.52% |