The Discounted Cash Flow (DCF) valuation of HALCOM VIETNAM JSC (HID.VN) is (9.33) VND. With the latest stock price at 2.67 VND, the upside of HALCOM VIETNAM JSC based on DCF is -449.6%.
Based on the latest price of 2.67 VND and our DCF valuation, HALCOM VIETNAM JSC (HID.VN) is a sell. selling HID.VN stocks now will result in a potential gain of 449.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 14.2% | 9.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (12.32) - (9.15) | (9.33) |
| Upside | -561.5% - -442.9% | -449.6% |