The Discounted Cash Flow (DCF) valuation of HiPT Group JSC (HIG.VN) is 10.36 VND. With the latest stock price at 12.20 VND, the upside of HiPT Group JSC based on DCF is -15.1%.
Based on the latest price of 12.20 VND and our DCF valuation, HiPT Group JSC (HIG.VN) is a sell. selling HIG.VN stocks now will result in a potential gain of 15.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.9% | 8.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 8.07 - 13.81 | 10.36 |
| Upside | -33.9% - 13.2% | -15.1% |