The Discounted Cash Flow (DCF) valuation of Huntington Ingalls Industries Inc (HII) is 253.46 USD. With the latest stock price at 197.92 USD, the upside of Huntington Ingalls Industries Inc based on DCF is 28.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.2% | 8.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 172.18 - 435.69 | 253.46 |
| Upside | -13.0% - 120.1% | 28.1% |