As of 2024-07-27, the Intrinsic Value of Huntington Ingalls Industries Inc (HII) is 285.83 USD. This HII valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 276.03 USD, the upside of Huntington Ingalls Industries Inc is %.

The range of the Intrinsic Value is 182.63 - 573.05 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	182.63 - 573.05	285.83	3.5%
DCF (Growth 10y)	234.59 - 674.94	351.93	27.5%
DCF (EBITDA 5y)	284.24 - 533.68	401.67	45.5%
DCF (EBITDA 10y)	312.82 - 601.50	442.29	60.2%
Fair Value	89.40 - 89.40	89.40	-67.61%
P/E	336.61 - 563.93	441.27	59.9%
EV/EBITDA	297.81 - 540.69	398.72	44.4%
EPV	39.25 - 79.99	59.62	-78.4%
DDM - Stable	147.17 - 489.04	318.10	15.2%
DDM - Multi	191.22 - 488.07	274.09	-0.7%