The Discounted Cash Flow (DCF) valuation of Hikal Ltd (HIKAL.NS) is 132.88 INR. With the latest stock price at 292.75 INR, the upside of Hikal Ltd based on DCF is -54.6%.
Based on the latest price of 292.75 INR and our DCF valuation, Hikal Ltd (HIKAL.NS) is a sell. selling HIKAL.NS stocks now will result in a potential gain of 54.6%.
| Range | Selected | |
| WACC / Discount Rate | 13.5% - 16.4% | 15.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 101.06 - 182.67 | 132.88 |
| Upside | -65.5% - -37.6% | -54.6% |