The Discounted Cash Flow (DCF) valuation of Hikal Ltd (HIKAL.NS) is 131.27 INR. With the latest stock price at 342.85 INR, the upside of Hikal Ltd based on DCF is -61.7%.
Based on the latest price of 342.85 INR and our DCF valuation, Hikal Ltd (HIKAL.NS) is a sell. selling HIKAL.NS stocks now will result in a potential gain of 61.7%.
| Range | Selected | |
| WACC / Discount Rate | 13.5% - 16.6% | 15.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 98.74 - 182.95 | 131.27 |
| Upside | -71.2% - -46.6% | -61.7% |