The Discounted Cash Flow (DCF) valuation of Hil Industries Bhd (HIL.KL) is 1.03 MYR. With the latest stock price at 0.72 MYR, the upside of Hil Industries Bhd based on DCF is 43.7%.
Based on the latest price of 0.72 MYR and our DCF valuation, Hil Industries Bhd (HIL.KL) is a buy. buying HIL.KL stocks now will result in a potential gain of 43.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.1% | 9.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.94 - 1.16 | 1.03 |
| Upside | 31.2% - 62.0% | 43.7% |