The Discounted Cash Flow (DCF) valuation of Hill & Smith Holdings PLC (HILS.L) is 1,523.66 GBP. With the latest stock price at 2,110.00 GBP, the upside of Hill & Smith Holdings PLC based on DCF is -27.8%.
Based on the latest price of 2,110.00 GBP and our DCF valuation, Hill & Smith Holdings PLC (HILS.L) is a sell. selling HILS.L stocks now will result in a potential gain of 27.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.8% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,188.42 - 2,157.59 | 1,523.66 |
| Upside | -43.7% - 2.3% | -27.8% |