The Discounted Cash Flow (DCF) valuation of Hill & Smith Holdings PLC (HILS.L) is 1,445.33 GBP. With the latest stock price at 2,175.00 GBP, the upside of Hill & Smith Holdings PLC based on DCF is -33.5%.
Based on the latest price of 2,175.00 GBP and our DCF valuation, Hill & Smith Holdings PLC (HILS.L) is a sell. selling HILS.L stocks now will result in a potential gain of 33.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.0% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,115.78 - 2,086.66 | 1,445.33 |
| Upside | -48.7% - -4.1% | -33.5% |