The Discounted Cash Flow (DCF) valuation of Hill & Smith Holdings PLC (HILS.L) is 1,587.09 GBP. With the latest stock price at 1,824.00 GBP, the upside of Hill & Smith Holdings PLC based on DCF is -13.0%.
Based on the latest price of 1,824.00 GBP and our DCF valuation, Hill & Smith Holdings PLC (HILS.L) is a sell. selling HILS.L stocks now will result in a potential gain of 13.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.2% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,206.20 - 2,341.44 | 1,587.09 |
| Upside | -33.9% - 28.4% | -13.0% |