The Discounted Cash Flow (DCF) valuation of Hill & Smith Holdings PLC (HILS.L) is 1,452.12 GBP. With the latest stock price at 2,160.00 GBP, the upside of Hill & Smith Holdings PLC based on DCF is -32.8%.
Based on the latest price of 2,160.00 GBP and our DCF valuation, Hill & Smith Holdings PLC (HILS.L) is a sell. selling HILS.L stocks now will result in a potential gain of 32.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.1% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,099.36 - 2,178.85 | 1,452.12 |
| Upside | -49.1% - 0.9% | -32.8% |