The Discounted Cash Flow (DCF) valuation of Hill & Smith Holdings PLC (HILS.L) is 1,425.69 GBP. With the latest stock price at 1,940.00 GBP, the upside of Hill & Smith Holdings PLC based on DCF is -26.5%.
Based on the latest price of 1,940.00 GBP and our DCF valuation, Hill & Smith Holdings PLC (HILS.L) is a sell. selling HILS.L stocks now will result in a potential gain of 26.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.5% | 9.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,055.69 - 2,186.33 | 1,425.69 |
| Upside | -45.6% - 12.7% | -26.5% |