The Discounted Cash Flow (DCF) valuation of Hill & Smith Holdings PLC (HILS.L) is 1,494.21 GBP. With the latest stock price at 2,090.00 GBP, the upside of Hill & Smith Holdings PLC based on DCF is -28.5%.
Based on the latest price of 2,090.00 GBP and our DCF valuation, Hill & Smith Holdings PLC (HILS.L) is a sell. selling HILS.L stocks now will result in a potential gain of 28.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.1% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,140.27 - 2,206.38 | 1,494.21 |
| Upside | -45.4% - 5.6% | -28.5% |