The Discounted Cash Flow (DCF) valuation of Hill & Smith Holdings PLC (HILS.L) is 1,879.80 GBP. With the latest stock price at 2,825.00 GBP, the upside of Hill & Smith Holdings PLC based on DCF is -33.5%.
Based on the latest price of 2,825.00 GBP and our DCF valuation, Hill & Smith Holdings PLC (HILS.L) is a sell. selling HILS.L stocks now will result in a potential gain of 33.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.3% | 8.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,341.39 - 3,246.83 | 1,879.80 |
| Upside | -52.5% - 14.9% | -33.5% |