The Discounted Cash Flow (DCF) valuation of Hill & Smith Holdings PLC (HILS.L) is 1,531.27 GBP. With the latest stock price at 2,335.00 GBP, the upside of Hill & Smith Holdings PLC based on DCF is -34.4%.
Based on the latest price of 2,335.00 GBP and our DCF valuation, Hill & Smith Holdings PLC (HILS.L) is a sell. selling HILS.L stocks now will result in a potential gain of 34.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.1% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,180.19 - 2,217.42 | 1,531.27 |
| Upside | -49.5% - -5.0% | -34.4% |