As of 2025-11-18, the Fair Value of Hill & Smith Holdings PLC (HILS.L) is 1,835.28 GBP. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 2,125.00 GBP, the upside of Hill & Smith Holdings PLC is -13.63%.
With the market price of 2,125.00 GBP and our fair value calculation, Hill & Smith Holdings PLC (HILS.L) is not a good investment. Investing in HILS.L stocks now will result in a potential loss of 13.63%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 24.00 | 34.20 | 56.70 | 68.80 | 76.40 | 52.02 |
| YoY growth | -50.41% | 42.50% | 65.79% | 21.34% | 11.05% | 18.05% |
| Market Cap (mil) | 1,691.00 |
| P/E | 20.90x |
| Forward P/E | 21.42x |
| EPS | 101.66 |
| Avg earnings growth rate | 18.05% |
| TTM earnings | 80.90 |