HINDCOPPER.NS
Hindustan Copper Ltd
Price:  
245.07 
INR
Volume:  
6,662,274.00
India | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HINDCOPPER.NS Intrinsic Value

-89.00 %
Upside

What is the intrinsic value of HINDCOPPER.NS?

As of 2025-05-28, the Intrinsic Value of Hindustan Copper Ltd (HINDCOPPER.NS) is 27.04 INR. This HINDCOPPER.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 245.07 INR, the upside of Hindustan Copper Ltd is -89.00%.

The range of the Intrinsic Value is 21.01 - 39.22 INR

Is HINDCOPPER.NS undervalued or overvalued?

Based on its market price of 245.07 INR and our intrinsic valuation, Hindustan Copper Ltd (HINDCOPPER.NS) is overvalued by 89.00%.

245.07 INR
Stock Price
27.04 INR
Intrinsic Value
Intrinsic Value Details

HINDCOPPER.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 21.01 - 39.22 27.04 -89.0%
DCF (Growth 10y) 23.55 - 42.37 29.90 -87.8%
DCF (EBITDA 5y) 62.76 - 87.65 75.68 -69.1%
DCF (EBITDA 10y) 45.96 - 76.02 59.66 -75.7%
Fair Value 20.80 - 20.80 20.80 -91.51%
P/E 51.24 - 87.86 65.55 -73.3%
EV/EBITDA 72.53 - 122.42 83.42 -66.0%
EPV 14.46 - 21.18 17.82 -92.7%
DDM - Stable 17.54 - 45.57 31.56 -87.1%
DDM - Multi 15.84 - 33.69 21.71 -91.1%

HINDCOPPER.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 236,987.60
Beta 1.73
Outstanding shares (mil) 967.02
Enterprise Value (mil) 236,475.60
Market risk premium 8.31%
Cost of Equity 16.41%
Cost of Debt 6.39%
WACC 16.30%