HINDNATGLS.NS
Hindusthan National Glass And Industries Ltd
Price:  
10.87 
INR
Volume:  
62,525.00
India | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HINDNATGLS.NS Intrinsic Value

3.45 %
Upside

What is the intrinsic value of HINDNATGLS.NS?

As of 2025-08-28, the Intrinsic Value of Hindusthan National Glass And Industries Ltd (HINDNATGLS.NS) is 11.25 INR. This HINDNATGLS.NS valuation is based on the model Peter Lynch Fair Value. With the current market price of 10.87 INR, the upside of Hindusthan National Glass And Industries Ltd is 3.45%.

Is HINDNATGLS.NS undervalued or overvalued?

Based on its market price of 10.87 INR and our intrinsic valuation, Hindusthan National Glass And Industries Ltd (HINDNATGLS.NS) is undervalued by 3.45%.

10.87 INR
Stock Price
11.25 INR
Intrinsic Value
Intrinsic Value Details

HINDNATGLS.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (55.95) - (30.83) (45.31) -516.8%
DCF (Growth 10y) (33.06) - (6.29) (21.62) -298.9%
DCF (EBITDA 5y) (41.89) - (16.78) (1,234.50) -123450.0%
DCF (EBITDA 10y) (23.16) - 3.47 (1,234.50) -123450.0%
Fair Value 11.25 - 11.25 11.25 3.45%
P/E 56.18 - 97.34 74.68 587.0%
EV/EBITDA (112.66) - (26.24) (78.11) -818.6%
EPV 62.74 - 83.92 73.33 574.6%
DDM - Stable 1.13 - 1.73 1.43 -86.8%
DDM - Multi 1.34 - 1.79 1.54 -85.8%

HINDNATGLS.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,254.34
Beta 1.73
Outstanding shares (mil) 115.39
Enterprise Value (mil) 18,184.24
Market risk premium 8.31%
Cost of Equity 130.16%
Cost of Debt 5.00%
WACC 12.24%