HINDNATGLS.NS Intrinsic
Value
What is the intrinsic value of HINDNATGLS.NS?
As of 2025-08-28, the Intrinsic Value of Hindusthan National Glass And Industries Ltd (HINDNATGLS.NS) is
11.25 INR. This HINDNATGLS.NS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 10.87 INR, the upside of Hindusthan National Glass And Industries Ltd is
3.45%.
Is HINDNATGLS.NS undervalued or overvalued?
Based on its market price of 10.87 INR and our intrinsic valuation, Hindusthan National Glass And Industries Ltd (HINDNATGLS.NS) is undervalued by 3.45%.
11.25 INR
Intrinsic Value
HINDNATGLS.NS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
DCF (Growth 5y) |
(55.95) - (30.83) |
(45.31) |
-516.8% |
DCF (Growth 10y) |
(33.06) - (6.29) |
(21.62) |
-298.9% |
DCF (EBITDA 5y) |
(41.89) - (16.78) |
(1,234.50) |
-123450.0% |
DCF (EBITDA 10y) |
(23.16) - 3.47 |
(1,234.50) |
-123450.0% |
Fair Value |
11.25 - 11.25 |
11.25 |
3.45% |
P/E |
56.18 - 97.34 |
74.68 |
587.0% |
EV/EBITDA |
(112.66) - (26.24) |
(78.11) |
-818.6% |
EPV |
62.74 - 83.92 |
73.33 |
574.6% |
DDM - Stable |
1.13 - 1.73 |
1.43 |
-86.8% |
DDM - Multi |
1.34 - 1.79 |
1.54 |
-85.8% |
HINDNATGLS.NS Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
1,254.34 |
Beta |
1.73 |
Outstanding shares (mil) |
115.39 |
Enterprise Value (mil) |
18,184.24 |
Market risk premium |
8.31% |
Cost of Equity |
130.16% |
Cost of Debt |
5.00% |
WACC |
12.24% |