The Discounted Cash Flow (DCF) valuation of Hapag Lloyd AG (HLAG.DE) is 224.89 EUR. With the latest stock price at 128.10 EUR, the upside of Hapag Lloyd AG based on DCF is 75.6%.
Based on the latest price of 128.10 EUR and our DCF valuation, Hapag Lloyd AG (HLAG.DE) is a buy. buying HLAG.DE stocks now will result in a potential gain of 75.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.2% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 191.83 - 273.26 | 224.89 |
| Upside | 49.7% - 113.3% | 75.6% |