The Discounted Cash Flow (DCF) valuation of Hilan Ltd (HLAN.TA) is 17,307.24 ILS. With the latest stock price at 28,400.00 ILS, the upside of Hilan Ltd based on DCF is -39.1%.
Based on the latest price of 28,400.00 ILS and our DCF valuation, Hilan Ltd (HLAN.TA) is a sell. selling HLAN.TA stocks now will result in a potential gain of 39.1%.
| Range | Selected | |
| WACC / Discount Rate | 10.5% - 13.1% | 11.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 14,444.19 - 21,889.10 | 17,307.24 |
| Upside | -49.1% - -22.9% | -39.1% |