HLBANK.KL Intrinsic
Value
What is the intrinsic value of HLBANK.KL?
As of 2025-08-23, the Intrinsic Value of Hong Leong Bank Bhd (HLBANK.KL) is
19.17 MYR. This HLBANK.KL valuation is based on the model Peter Lynch Fair Value.
With the current market price of 19.84 MYR, the upside of Hong Leong Bank Bhd is
-3.35%.
Is HLBANK.KL undervalued or overvalued?
Based on its market price of 19.84 MYR and our intrinsic valuation, Hong Leong Bank Bhd (HLBANK.KL) is overvalued by 3.35%.
19.17 MYR
Intrinsic Value
HLBANK.KL Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
19.17 - 19.17 |
19.17 |
-3.35% |
| P/E |
19.15 - 20.37 |
20.03 |
1.0% |
| DDM - Stable |
11.68 - 23.64 |
17.66 |
-11.0% |
| DDM - Multi |
17.26 - 27.29 |
21.16 |
6.6% |
HLBANK.KL Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
43,007.57 |
| Beta |
0.77 |
| Outstanding shares (mil) |
2,167.72 |
| Enterprise Value (mil) |
58,853.86 |
| Market risk premium |
6.85% |
| Cost of Equity |
10.04% |
| Cost of Debt |
5.00% |
| WACC |
8.21% |