The Discounted Cash Flow (DCF) valuation of Vinacomin Ha Lam Coal JSC (HLC.VN) is 41.73 VND. With the latest stock price at 11.60 VND, the upside of Vinacomin Ha Lam Coal JSC based on DCF is 259.7%.
Based on the latest price of 11.60 VND and our DCF valuation, Vinacomin Ha Lam Coal JSC (HLC.VN) is a buy. buying HLC.VN stocks now will result in a potential gain of 259.7%.
Range | Selected | |
WACC / Discount Rate | 5.6% - 10.1% | 7.8% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 23.46 - 82.11 | 41.73 |
Upside | 102.2% - 607.8% | 259.7% |