The Discounted Cash Flow (DCF) valuation of Helical PLC (HLCL.L) is 166.36 GBP. With the latest stock price at 187.60 GBP, the upside of Helical PLC based on DCF is -11.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 9.9% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 46.98 - 638.87 | 166.36 |
| Upside | -75.0% - 240.6% | -11.3% |