The Discounted Cash Flow (DCF) valuation of Hudland Real Estate Investment And Developement JSC (HLD.VN) is 5,260.56 VND. With the latest stock price at 15,100.00 VND, the upside of Hudland Real Estate Investment And Developement JSC based on DCF is -65.2%.
Based on the latest price of 15,100.00 VND and our DCF valuation, Hudland Real Estate Investment And Developement JSC (HLD.VN) is a sell. selling HLD.VN stocks now will result in a potential gain of 65.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 13.5% | 11.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2,834.29 - 11,161.48 | 5,260.56 |
| Upside | -81.2% - -26.1% | -65.2% |