The Discounted Cash Flow (DCF) valuation of Herbalife Nutrition Ltd (HLF) is 35.87 USD. With the latest stock price at 16.99 USD, the upside of Herbalife Nutrition Ltd based on DCF is 111.2%.
Based on the latest price of 16.99 USD and our DCF valuation, Herbalife Nutrition Ltd (HLF) is a buy. buying HLF stocks now will result in a potential gain of 111.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.8% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 27.72 - 48.18 | 35.87 |
| Upside | 63.1% - 183.6% | 111.2% |