The Discounted Cash Flow (DCF) valuation of Herbalife Nutrition Ltd (HLF) is 36.87 USD. With the latest stock price at 7.59 USD, the upside of Herbalife Nutrition Ltd based on DCF is 385.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.1% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 26.40 - 54.50 | 36.87 |
| Upside | 247.8% - 618.0% | 385.8% |