The Discounted Cash Flow (DCF) valuation of Herbalife Nutrition Ltd (HLF) is 36.83 USD. With the latest stock price at 7.06 USD, the upside of Herbalife Nutrition Ltd based on DCF is 421.6%.
Based on the latest price of 7.06 USD and our DCF valuation, Herbalife Nutrition Ltd (HLF) is a buy. buying HLF stocks now will result in a potential gain of 421.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.6% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 27.44 - 51.71 | 36.83 |
| Upside | 288.7% - 632.4% | 421.6% |