Peter Lynch's formula is:
HLI Fair Value
= Earnings Growth Rate x TTM EPS
HLI Fair Value
= 15.21 x 3.64
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2019-03-31 |
2020-03-31 |
2021-03-31 |
2022-03-31 |
2023-03-31 |
5Y Avg |
|
| Net income |
159.10 |
183.80 |
312.80 |
437.80 |
254.20 |
269.54 |
| YoY growth |
-7.66% |
15.52% |
70.18% |
39.96% |
-41.94% |
15.21% |