The Discounted Cash Flow (DCF) valuation of Hong Leong Industries Bhd (HLIND.KL) is 19.95 MYR. With the latest stock price at 14.00 MYR, the upside of Hong Leong Industries Bhd based on DCF is 42.5%.
Based on the latest price of 14.00 MYR and our DCF valuation, Hong Leong Industries Bhd (HLIND.KL) is a buy. buying HLIND.KL stocks now will result in a potential gain of 42.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.9% | 9.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 15.80 - 27.80 | 19.95 |
| Upside | 12.8% - 98.6% | 42.5% |