HLIT
Harmonic Inc
Price:  
9.30 
USD
Volume:  
1,666,085.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HLIT DCF Valuation - Growth Exit 5Y

18.1%
Upside

What is the DCF valuation of HLIT??

The Discounted Cash Flow (DCF) valuation of Harmonic Inc (HLIT) is 10.98 USD. With the latest stock price at 9.30 USD, the upside of Harmonic Inc based on DCF is 18.1%.

Is HLIT a buy or a sell?

Based on the latest price of 9.30 USD and our DCF valuation, Harmonic Inc (HLIT) is a buy. buying HLIT stocks now will result in a potential gain of 18.1%.

Range Selected
WACC / Discount Rate 8.3% - 10.9% 9.6%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 8.01 - 18.12 10.98
Upside -13.9% - 94.8% 18.1%
9.30 USD
Stock Price
10.98 USD
Fair Price