HLIT
Harmonic Inc
Price:  
11.63 
USD
Volume:  
1,029,847.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HLIT DCF Valuation - Growth Exit 5Y

34.2%
Upside

The Discounted Cash Flow (DCF) valuation of Harmonic Inc (HLIT) is 15.60 USD. With the latest stock price at 11.63 USD, the upside of Harmonic Inc based on DCF is 34.2%.

Range Selected
WACC / Discount Rate 5.7% - 7.5% 6.6%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 8.88 - 60.71 15.60
Upside -23.7% - 422.0% 34.2%
11.63 USD
Stock Price
15.60 USD
Fair Price