HLIT
Harmonic Inc
Price:  
11.49 
USD
Volume:  
929,531.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HLIT Fair Value

37.75 %
Upside

As of 2024-05-24, the Fair Value of Harmonic Inc (HLIT) is 15.83 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 11.49 USD, the upside of Harmonic Inc is 37.75%.

11.49 USD
Stock Price
15.83 USD
Fair Price
FAIR VALUE CALCULATION

HLIT Fair Value

Peter Lynch's formula is:

HLIT Fair Value
= Earnings Growth Rate x TTM EPS
HLIT Fair Value
= 25.00 x 0.63
HLIT Fair Value
= 15.83

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income -5.90 -29.30 13.30 28.20 83.99 18.06
YoY growth 71.90% -396.61% 145.39% 112.03% 197.85% 26.11%

HLIT Fair Value - Key Data

Market Cap (mil) 1,285.85
P/E 18.15x
Forward P/E 54.15x
EPS 0.63
Avg earnings growth rate 26.11%
TTM earnings 70.85