As of 2026-09-21, the Fair Value of Harmonic Inc (HLIT) is -10.86 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 11.10 USD, the upside of Harmonic Inc is -197.85%.
With the market price of 11.10 USD and our fair value calculation, Harmonic Inc (HLIT) is not a good investment. Investing in HLIT stocks now will result in a potential loss of 197.85%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 13.30 | 28.20 | 83.99 | 39.22 | -43.31 | 24.28 |
| YoY growth | 145.39% | 112.03% | 197.85% | -53.31% | -210.44% | 38.31% |
| Market Cap (mil) | 1,204.35 |
| P/E | |
| Forward P/E | 66.16x |
| EPS | -0.43 |
| Avg earnings growth rate | 38.31% |
| TTM earnings | -47.14 |