The Discounted Cash Flow (DCF) valuation of HLV Ltd (HLVLTD.NS) is 4.94 INR. With the latest stock price at 13.85 INR, the upside of HLV Ltd based on DCF is -64.3%.
Based on the latest price of 13.85 INR and our DCF valuation, HLV Ltd (HLVLTD.NS) is a sell. selling HLVLTD.NS stocks now will result in a potential gain of 64.3%.
| Range | Selected | |
| WACC / Discount Rate | 10.8% - 14.7% | 12.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.01 - 6.80 | 4.94 |
| Upside | -71.1% - -50.9% | -64.3% |