The Discounted Cash Flow (DCF) valuation of Humble & Fume Inc (HMBL.CN) is (2.44) CAD. With the latest stock price at 0.01 CAD, the upside of Humble & Fume Inc based on DCF is -48912.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 10.7% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (6.70) - (1.58) | (2.44) |
| Upside | -134025.2% - -31661.2% | -48912.9% |