The Discounted Cash Flow (DCF) valuation of Houghton Mifflin Harcourt Co (HMHC) is 25.77 USD. With the latest stock price at 21.03 USD, the upside of Houghton Mifflin Harcourt Co based on DCF is 22.6%.
Based on the latest price of 21.03 USD and our DCF valuation, Houghton Mifflin Harcourt Co (HMHC) is a buy. buying HMHC stocks now will result in a potential gain of 22.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.2% | 6.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 16.19 - 75.79 | 25.77 |
| Upside | -23.0% - 260.4% | 22.6% |