The Discounted Cash Flow (DCF) valuation of Harvest Minerals Ltd (HMI.L) is (22.88) GBP. With the latest stock price at 0.30 GBP, the upside of Harvest Minerals Ltd based on DCF is -7728.2%.
Based on the latest price of 0.30 GBP and our DCF valuation, Harvest Minerals Ltd (HMI.L) is a sell. selling HMI.L stocks now will result in a potential gain of 7728.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.1% | 5.5% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (146.63) - (12.75) | (22.88) |
| Upside | -48976.0% - -4351.5% | -7728.2% |