As of 2024-12-13, the Intrinsic Value of Heritage Mining Ltd (HML.CN) is
-0.20 CAD. This HML.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.06 CAD, the upside of Heritage Mining Ltd is
-469.84%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.20 CAD
Intrinsic Value
HML.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.20 - -0.20 |
-0.20 |
-469.84% |
| DDM - Stable |
(0.24) - (0.50) |
(0.37) |
-773.9% |
| DDM - Multi |
(0.18) - (0.30) |
(0.22) |
-503.1% |
HML.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
4.03 |
| Beta |
2.14 |
| Outstanding shares (mil) |
73.34 |
| Enterprise Value (mil) |
4.04 |
| Market risk premium |
5.10% |
| Cost of Equity |
13.65% |
| Cost of Debt |
5.00% |
| WACC |
13.44% |