As of 2025-12-19, the Intrinsic Value of Heritage Mining Ltd (HML.CN) is -0.16 CAD. This HML.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.02 CAD, the upside of Heritage Mining Ltd is -875.84%.
Based on its market price of 0.02 CAD and our intrinsic valuation, Heritage Mining Ltd (HML.CN) is overvalued by 875.84%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.16 - -0.16 | -0.16 | -875.84% |
| DDM - Stable | (0.20) - (0.50) | (0.35) | -1844.5% |
| DDM - Multi | (0.13) - (0.26) | (0.18) | -990.4% |
| Market Cap (mil) | 3.25 |
| Beta | 1.36 |
| Outstanding shares (mil) | 162.62 |
| Enterprise Value (mil) | 3.12 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.60% |
| Cost of Debt | 5.00% |
| WACC | 10.26% |