As of 2025-09-16, the Intrinsic Value of Heritage Mining Ltd (HML.CN) is -0.15 CAD. This HML.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.03 CAD, the upside of Heritage Mining Ltd is -599.32%.
Based on its market price of 0.03 CAD and our intrinsic valuation, Heritage Mining Ltd (HML.CN) is overvalued by 599.32%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.15 - -0.15 | -0.15 | -599.32% |
P/E | 0.03 - 0.03 | 0.03 | -0.1% |
DDM - Stable | (0.20) - (0.46) | (0.33) | -1200.2% |
DDM - Multi | (0.15) - (0.26) | (0.19) | -721.4% |
Market Cap (mil) | 3.57 |
Beta | 1.77 |
Outstanding shares (mil) | 119.09 |
Enterprise Value (mil) | 3.53 |
Market risk premium | 5.10% |
Cost of Equity | 12.14% |
Cost of Debt | 5.00% |
WACC | 11.75% |