As of 2025-10-18, the Intrinsic Value of Heritage Mining Ltd (HML.CN) is -0.12 CAD. This HML.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.04 CAD, the upside of Heritage Mining Ltd is -410.34%.
Based on its market price of 0.04 CAD and our intrinsic valuation, Heritage Mining Ltd (HML.CN) is overvalued by 410.34%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.12 - -0.12 | -0.12 | -410.34% |
| DDM - Stable | (0.23) - (0.52) | (0.37) | -1035.6% |
| DDM - Multi | (0.15) - (0.27) | (0.19) | -580.6% |
| Market Cap (mil) | 4.88 |
| Beta | 1.72 |
| Outstanding shares (mil) | 121.96 |
| Enterprise Value (mil) | 4.75 |
| Market risk premium | 5.10% |
| Cost of Equity | 11.96% |
| Cost of Debt | 5.00% |
| WACC | 11.62% |