As of 2025-07-06, the Intrinsic Value of Heritage Mining Ltd (HML.CN) is -0.12 CAD. This HML.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.04 CAD, the upside of Heritage Mining Ltd is -456.67%.
Based on its market price of 0.04 CAD and our intrinsic valuation, Heritage Mining Ltd (HML.CN) is overvalued by 456.67%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.12 - -0.12 | -0.12 | -456.67% |
| DDM - Stable | (0.16) - (0.36) | (0.26) | -838.1% |
| DDM - Multi | (0.11) - (0.20) | (0.15) | -516.1% |
| Market Cap (mil) | 5.00 |
| Beta | 1.84 |
| Outstanding shares (mil) | 142.91 |
| Enterprise Value (mil) | 4.96 |
| Market risk premium | 5.10% |
| Cost of Equity | 12.60% |
| Cost of Debt | 5.00% |
| WACC | 12.45% |