The Discounted Cash Flow (DCF) valuation of HMS Hydraulic Machines & Systems Group PLC (HMSG.L) is 17.33 USD. With the latest stock price at 3.50 USD, the upside of HMS Hydraulic Machines & Systems Group PLC based on DCF is 395.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.6% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13.27 - 23.49 | 17.33 |
| Upside | 279.1% - 571.1% | 395.2% |