The Discounted Cash Flow (DCF) valuation of HMS Bergbau AG (HMU.DE) is 28.21 EUR. With the latest stock price at 32.60 EUR, the upside of HMS Bergbau AG based on DCF is -13.5%.
Based on the latest price of 32.60 EUR and our DCF valuation, HMS Bergbau AG (HMU.DE) is a sell. selling HMU.DE stocks now will result in a potential gain of 13.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.5% | 6.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 17.19 - 104.30 | 28.21 |
| Upside | -47.3% - 219.9% | -13.5% |