The Discounted Cash Flow (DCF) valuation of Henderson Eurotrust PLC (HNE.L) is 238.28 GBP. With the latest stock price at 157.00 GBP, the upside of Henderson Eurotrust PLC based on DCF is 51.8%.
Based on the latest price of 157.00 GBP and our DCF valuation, Henderson Eurotrust PLC (HNE.L) is a buy. buying HNE.L stocks now will result in a potential gain of 51.8%.
| Range | Selected | |
| WACC / Discount Rate | 10.0% - 12.3% | 11.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 211.07 - 275.06 | 238.28 |
| Upside | 34.4% - 75.2% | 51.8% |