The Discounted Cash Flow (DCF) valuation of Huunghi Food JSC (HNF.VN) is 57.15 VND. With the latest stock price at 38.20 VND, the upside of Huunghi Food JSC based on DCF is 49.6%.
Based on the latest price of 38.20 VND and our DCF valuation, Huunghi Food JSC (HNF.VN) is a buy. buying HNF.VN stocks now will result in a potential gain of 49.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.8% | 7.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 40.24 - 87.23 | 57.15 |
| Upside | 5.3% - 128.3% | 49.6% |