The Discounted Cash Flow (DCF) valuation of Hennessy Advisors Inc (HNNA) is 36.06 USD. With the latest stock price at 12.35 USD, the upside of Hennessy Advisors Inc based on DCF is 192.0%.
Based on the latest price of 12.35 USD and our DCF valuation, Hennessy Advisors Inc (HNNA) is a buy. buying HNNA stocks now will result in a potential gain of 192.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.6% | 6.6% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | 22.78 - 129.32 | 36.06 |
| Upside | 84.5% - 947.1% | 192.0% |