The Discounted Cash Flow (DCF) valuation of Hennessy Advisors Inc (HNNA) is 35.52 USD. With the latest stock price at 11.05 USD, the upside of Hennessy Advisors Inc based on DCF is 221.4%.
Based on the latest price of 11.05 USD and our DCF valuation, Hennessy Advisors Inc (HNNA) is a buy. buying HNNA stocks now will result in a potential gain of 221.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.5% | 6.6% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | 23.53 - 92.41 | 35.52 |
| Upside | 112.9% - 736.3% | 221.4% |