What is the intrinsic value of HNR1.DE?
As of 2025-07-03, the Intrinsic Value of Hannover Rueck SE (HNR1.DE) is
297.85 EUR. This HNR1.DE valuation is based on the model Peter Lynch Fair Value.
With the current market price of 263.80 EUR, the upside of Hannover Rueck SE is
12.91%.
Is HNR1.DE undervalued or overvalued?
Based on its market price of 263.80 EUR and our intrinsic valuation, Hannover Rueck SE (HNR1.DE) is undervalued by 12.91%.
297.85 EUR
Intrinsic Value
HNR1.DE Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
297.85 - 297.85 |
297.85 |
12.91% |
P/E |
229.59 - 255.35 |
246.10 |
-6.7% |
DDM - Stable |
144.48 - 295.06 |
219.77 |
-16.7% |
DDM - Multi |
210.84 - 346.68 |
263.22 |
-0.2% |
HNR1.DE Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
31,814.28 |
Beta |
0.82 |
Outstanding shares (mil) |
120.60 |
Enterprise Value (mil) |
35,322.78 |
Market risk premium |
5.10% |
Cost of Equity |
7.87% |
Cost of Debt |
5.00% |
WACC |
7.37% |