HNR1.DE
Hannover Rueck SE
Price:  
263.80 
EUR
Volume:  
115,430.00
Germany | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HNR1.DE Intrinsic Value

12.91 %
Upside

What is the intrinsic value of HNR1.DE?

As of 2025-07-03, the Intrinsic Value of Hannover Rueck SE (HNR1.DE) is 297.85 EUR. This HNR1.DE valuation is based on the model Peter Lynch Fair Value. With the current market price of 263.80 EUR, the upside of Hannover Rueck SE is 12.91%.

Is HNR1.DE undervalued or overvalued?

Based on its market price of 263.80 EUR and our intrinsic valuation, Hannover Rueck SE (HNR1.DE) is undervalued by 12.91%.

263.80 EUR
Stock Price
297.85 EUR
Intrinsic Value
Intrinsic Value Details

HNR1.DE Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 297.85 - 297.85 297.85 12.91%
P/E 229.59 - 255.35 246.10 -6.7%
DDM - Stable 144.48 - 295.06 219.77 -16.7%
DDM - Multi 210.84 - 346.68 263.22 -0.2%

HNR1.DE Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 31,814.28
Beta 0.82
Outstanding shares (mil) 120.60
Enterprise Value (mil) 35,322.78
Market risk premium 5.10%
Cost of Equity 7.87%
Cost of Debt 5.00%
WACC 7.37%